| Revenue | DKK -6K | -53% |
| EBITDA | DKK -6K | +53% |
| Net profit | DKK 1,7M | +16% |
| Total assets | DKK 11,4M | +58% |
| Equity | DKK 4,8M | +53% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -58 | -29 | -21 | -13 | -11 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -29 | -21 | -13 | -11 | -13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -29 | -21 | -13 | -11 | -13 | -6 |
| Net financials | 2.767 | -442 | 334 | 2.966 | 1.523 | 1.455 | 1.688 |
| Profit before tax | 2.709 | -471 | 313 | 2.953 | 1.512 | 1.442 | 1.681 |
| Tax | -5 | -0 | -0 | -0 | -0 | -4 | -1 |
| Net profit | 2.714 | -471 | 313 | 2.953 | 1.512 | 1.446 | 1.683 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.023 | 4.181 | 6.589 | 11.491 | 6.708 | 7.254 | 11.431 |
| Equity | 3.847 | 3.376 | 3.738 | 6.692 | 3.204 | 3.150 | 4.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.176 | 805 | 2.851 | 4.800 | 3.504 | 4.104 | 6.599 |
| Total debt | 1.176 | 805 | 2.851 | 4.800 | 3.504 | 4.104 | 6.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jason Matthew Renwick ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Alexander Niall | Management | 0 companies |
| Jason Matthew Renwick | Management | 0 companies |