| Revenue | DKK 6,8M | -9% |
| EBITDA | DKK 3,1M | -1% |
| Net profit | DKK 2,4M | -2% |
| Total assets | DKK 8,1M | +6% |
| Equity | DKK 6M | +8% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 132 | 1.262 | 3.769 | 4.799 | 5.888 | 7.474 | 6.834 |
| Staff expenses | -0 | -291 | -1.392 | -1.924 | -2.960 | -4.304 | -3.691 |
| EBITDA | 132 | 972 | 2.377 | 2.875 | 2.928 | 3.170 | 3.143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 972 | 2.377 | 2.875 | 2.928 | 3.170 | 3.143 |
| Net financials | 0 | -0 | -8 | 5 | 2 | 21 | -10 |
| Profit before tax | 132 | 972 | 2.370 | 2.880 | 2.930 | 3.191 | 3.134 |
| Tax | 29 | 217 | 522 | 635 | 646 | 703 | 693 |
| Net profit | 102 | 755 | 1.848 | 2.245 | 2.284 | 2.488 | 2.441 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 559 | 1.537 | 4.273 | 6.373 | 6.960 | 7.626 | 8.099 |
| Equity | 152 | 907 | 2.644 | 4.776 | 5.061 | 5.549 | 5.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 629 | 1.629 | 1.596 | 1.899 | 2.077 | 2.109 |
| Total debt | 407 | 629 | 1.629 | 1.596 | 1.899 | 2.077 | 2.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
LK Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AYA&IDA Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Amlund Antonsen | Management | 0 companies |
| Lars Krogh Jeppesen | Founder | 0 companies |