| Revenue | DKK -648K | -78% |
| EBITDA | DKK -1,8M | +56% |
| Net profit | DKK -542K | +93% |
| Total assets | DKK 57,6M | +11% |
| Equity | DKK 24,7M | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -223 | 0 | -346 | 42.085 | -6.142 | -2.934 | -648 |
| Staff expenses | -0 | -0 | -0 | -0 | -857 | -1.121 | -1.157 |
| EBITDA | -223 | 290 | -346 | 42.085 | -6.999 | -4.055 | -1.804 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | 290 | -346 | 42.085 | -6.999 | -4.055 | -1.804 |
| Net financials | 289 | 318 | 903 | -844 | 2.633 | -6.330 | 1.269 |
| Profit before tax | 66 | 607 | 557 | 41.242 | -4.366 | -10.385 | -535 |
| Tax | 14 | 134 | -49 | 9.135 | 914 | -2.592 | 7 |
| Net profit | 51 | 474 | 606 | 32.107 | -5.280 | -7.792 | -542 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.144 | 17.874 | 20.144 | 75.928 | 58.652 | 51.867 | 57.575 |
| Equity | 5.101 | 5.575 | 6.181 | 38.288 | 33.008 | 25.216 | 24.674 |
| Long-term debt | 0 | 12.159 | 13.946 | 28.336 | 24.653 | 25.455 | 32.833 |
| Short-term debt | 8.043 | 140 | 17 | 9.305 | 991 | 1.196 | 67 |
| Total debt | 8.043 | 12.299 | 13.962 | 37.640 | 25.644 | 26.651 | 32.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gade-Jacobsen | Management | 0 companies |