| Revenue | DKK 4,9M | +3% |
| EBITDA | DKK 1,9M | -3% |
| Net profit | DKK 1,4M | -1% |
| Total assets | DKK 6,3M | +4% |
| Equity | DKK 2,3M | -21% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.164 | 5.641 | 4.534 | 4.733 | 4.856 |
| Staff expenses | -2.328 | -2.689 | -2.794 | -2.780 | -2.860 |
| EBITDA | 2.837 | 2.953 | 1.741 | 1.952 | 1.885 |
| Depreciation & amort. | -264 | -265 | -245 | -204 | -183 |
| EBIT | 2.572 | 2.688 | 1.495 | 1.748 | 1.702 |
| Net financials | -13 | 83 | 37 | 18 | 52 |
| Profit before tax | 2.560 | 2.771 | 1.532 | 1.766 | 1.753 |
| Tax | 563 | 614 | 338 | 390 | 384 |
| Net profit | 1.997 | 2.157 | 1.194 | 1.377 | 1.369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.146 | 8.034 | 6.161 | 6.109 | 6.324 |
| Equity | 2.209 | 3.965 | 2.759 | 2.936 | 2.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.819 | 3.866 | 3.256 | 3.014 | 3.918 |
| Total debt | 4.819 | 3.866 | 3.256 | 3.014 | 3.918 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2018 |
MJ Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |