| Revenue | DKK 6,2M | -5% |
| EBITDA | DKK 2,1M | -16% |
| Net profit | DKK 1,1M | -22% |
| Total assets | DKK 9M | -15% |
| Equity | DKK 2,5M | -25% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.983 | 6.749 | 6.627 | 6.550 | 6.200 |
| Staff expenses | -2.735 | -4.522 | -4.392 | -3.986 | -3.870 |
| EBITDA | 2.248 | 2.227 | 2.235 | 2.564 | 2.144 |
| Depreciation & amort. | -714 | -743 | -726 | -830 | -828 |
| EBIT | 1.534 | 1.484 | 1.509 | 1.733 | 1.316 |
| Net financials | -96 | -41 | -45 | 7 | 39 |
| Profit before tax | 1.438 | 1.443 | 1.464 | 1.740 | 1.355 |
| Tax | 316 | 322 | 322 | 383 | 296 |
| Net profit | 1.122 | 1.121 | 1.142 | 1.356 | 1.059 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.585 | 9.830 | 9.615 | 10.549 | 8.995 |
| Equity | 1.550 | 2.671 | 3.113 | 3.370 | 2.528 |
| Long-term debt | 0 | 0 | 0 | 529 | 264 |
| Short-term debt | 8.035 | 7.022 | 6.292 | 6.405 | 6.034 |
| Total debt | 8.035 | 7.022 | 6.292 | 6.934 | 6.298 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2018 |
MJ Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |