| Revenue | DKK 0 | — |
| EBITDA | DKK -60K | -96% |
| Net profit | DKK 16,4M | +0% |
| Total assets | DKK 100,5M | +17% |
| Equity | DKK 80,4M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -42 | -26 | -30 | -38 | -51 | -31 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -42 | -26 | -30 | -38 | -51 | -31 | -60 |
| Net financials | 7.271 | 7.134 | 6.476 | 7.904 | 10.602 | 20.566 | 16.273 | 16.365 |
| Profit before tax | 7.251 | 7.092 | 6.449 | 7.874 | 10.564 | 20.515 | 16.243 | 16.305 |
| Tax | -3 | -7 | -35 | -61 | -42 | -70 | -97 | -97 |
| Net profit | 7.254 | 7.100 | 6.484 | 7.935 | 10.606 | 20.585 | 16.339 | 16.402 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36.219 | 43.518 | 63.817 | 68.907 | 67.905 | 80.104 | 86.163 | 100.532 |
| Equity | 36.198 | 41.149 | 45.462 | 49.212 | 55.617 | 65.002 | 74.042 | 80.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 2.369 | 18.355 | 19.695 | 12.288 | 15.102 | 12.121 | 20.088 |
| Total debt | 21 | 2.369 | 18.355 | 19.695 | 12.288 | 15.102 | 12.121 | 20.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2018 | — | — |
KL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING LAURSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
KENT LAURSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Laursen | Management | 0 companies |
| Kent Laursen | Management | 0 companies |