| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | +84% |
| Net profit | DKK 8,1M | +14% |
| Total assets | DKK 79,9M | +0% |
| Equity | DKK 40,4M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -498 | -1.121 | -27 | 0 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -498 | -1.121 | -27 | -170 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -498 | -1.121 | -27 | -170 | -27 |
| Net financials | -1.642 | 14.551 | -1.547 | 6.836 | 7.702 |
| Profit before tax | -2.139 | 13.430 | -1.574 | 6.666 | 7.676 |
| Tax | -471 | -440 | -353 | -385 | -394 |
| Net profit | -1.669 | 13.871 | -1.221 | 7.051 | 8.070 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 71.117 | 73.218 | 74.732 | 80.102 | 79.922 |
| Equity | 18.435 | 32.306 | 32.845 | 39.896 | 40.439 |
| Long-term debt | 29.500 | 22.630 | 15.760 | 8.900 | 17.977 |
| Short-term debt | 23.182 | 18.283 | 26.127 | 31.307 | 21.507 |
| Total debt | 52.682 | 40.913 | 41.887 | 40.207 | 39.484 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2018 – 2018 |
SS Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2018 – 2024 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 25–33.32% | 25% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heimburger | Management | 0 companies |
| Søren Snitgaard Dinesen | Management | 0 companies |
| Jakob Kjeldgaard Paaske | Board of Directors | 0 companies |
| Robert John Spliid | Chairman | 0 companies |
| Mogens Saugmann | Board of Directors | 0 companies |
| Lars Buchholt Pedersen | Board of Directors | 0 companies |
| Mette Wanda Balslev Seeberg | Board of Directors | 0 companies |
| Peter Christian Andreasen | Board of Directors | 0 companies |