| Revenue | DKK 3M | +122% |
| EBITDA | DKK 1,7M | +189% |
| Net profit | DKK 1,2M | +242% |
| Total assets | DKK 2,6M | +153% |
| Equity | DKK 1,3M | +194% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | 890 | 972 | 1.248 | 967 | 1.166 | 1.359 | 3.017 |
| Staff expenses | -505 | -527 | -516 | -552 | -580 | -617 | -768 | -1.306 |
| EBITDA | 409 | 363 | 456 | 697 | 387 | 550 | 592 | 1.711 |
| Depreciation & amort. | -52 | -73 | -51 | -69 | -106 | -82 | -128 | -145 |
| EBIT | 358 | 290 | 405 | 627 | 281 | 468 | 464 | 1.567 |
| Net financials | 0 | -1 | -7 | -10 | -7 | -2 | -2 | 2 |
| Profit before tax | 358 | 289 | 398 | 617 | 274 | 466 | 462 | 1.569 |
| Tax | 81 | 67 | 92 | 137 | 65 | 107 | 105 | 346 |
| Net profit | 277 | 223 | 307 | 480 | 209 | 359 | 358 | 1.223 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 321 | 739 | 1.237 | 923 | 902 | 1.031 | 2.606 |
| Equity | 327 | 142 | 248 | 578 | 438 | 447 | 445 | 1.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 178 | 490 | 650 | 482 | 455 | 576 | 1.289 |
| Total debt | 208 | 178 | 490 | 650 | 482 | 455 | 576 | 1.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tørring Tagdækning Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Brødsgaard | Management | 0 companies |