Loading company…
Riskpilot
← Back to search
Sign in
Get full access
MasterPlan ApS
APS
Active
CVR 39266911
Hørkær 12A
Activities of holding companies · NACE 6421
Est. 2018
1 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2024
DKK -32K
+1982% vs 2023
EBITDA margin
572.4%
-99% vs 2023
Equity ratio
97.2%
Financial strength
Net profit 2024
DKK 1,6M
+6383% vs 2023
EBITDA — year on year
DKK millions
0M
0M
1M
1M
1M
0M
2018
0M
0%
2019
0M
0%
2020
0M
0%
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
Key figures
Annual report 2024
Revenue
DKK -32K
+1982%
EBITDA
DKK -182K
-99%
Net profit
DKK 1,6M
+6383%
Total assets
DKK 6M
+38%
Equity
DKK 5,8M
+38%
Employees
1
—
Company information
Legal name
MasterPlan ApS
CVR number
39266911
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
18. januar 2018
Share capital
DKK 40.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af direktøren.
Company purpose
Selskabets formål er at fungere som holdingselskab samt drive virksomhed inden for konsulentopgaver og investering.
Contact
Address
Hørkær 12A
Phone
+4560600805
Email
virk@masterplan.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Activities of holding companies
Companies in Herlev
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
0M
2018
0M
2019
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2018
0M
2019
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
2023
2024
Revenue
0
0
-5
0
-3
-2
-32
Staff expenses
-0
-0
-0
-0
-130
-90
-150
EBITDA
0
0
-5
0
-133
-92
-182
Depreciation & amort.
-0
-0
-0
-0
-0
-0
-0
EBIT
0
0
-5
0
-133
-92
-182
Net financials
0
554
143
69
3.610
64
1.758
Profit before tax
0
554
138
69
3.477
-28
1.576
Tax
-0
-0
4
4
-9
-2
-49
Net profit
0
554
135
65
3.486
-26
1.625
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
2023
2024
Total assets
22
669
1.013
1.049
4.393
4.370
6.015
Equity
10
564
698
764
4.250
4.224
5.849
Long-term debt
0
0
0
0
0
0
0
Short-term debt
12
105
315
286
143
146
166
Total debt
12
105
315
286
143
146
166
Financial ratios
5-year trend
EBITDA margin
-18175500.0%
This company
15.8%
Market median
-115034910% vs market
2018
2024
Equity ratio
97.2%
This company
38.2%
Market median
+154% vs market
2018
2024
Return on equity
27.8%
This company
18.4%
Market median
+51% vs market
2018
2024
Net profit margin
162509000.0%
This company
8.1%
Market median
+2006283851% vs market
2018
2024
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
2018
2024
Debt / equity
0.03×
This company
0.62×
Market median
+95% vs market
2018
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-18 – 2018-12-31
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Daniel Do Binau
Individual
100.0%
100.0%
2018
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
MasterPlan ApS
(this company)
Intect ApS
Board network connections
Board members of MasterPlan ApS also hold positions in
0
other companies.
Person
Role here
Other companies