| Revenue | DKK -1,1M | +209% |
| EBITDA | DKK -1,9M | -407% |
| Net profit | DKK -1,9M | -401% |
| Total assets | DKK 177K | +2% |
| Equity | DKK -2,1M | -1121% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -1.032 | -394 | -368 | -1.135 |
| Staff expenses | -0 | -931 | -0 | -729 |
| EBITDA | -1.032 | -1.326 | -368 | -1.865 |
| Depreciation & amort. | -39 | -86 | -0 | -0 |
| EBIT | -1.072 | -1.412 | -368 | -1.865 |
| Net financials | 130 | -49 | -14 | -47 |
| Profit before tax | -941 | -1.460 | -381 | -1.912 |
| Tax | -236 | 236 | -0 | -0 |
| Net profit | -706 | -1.696 | -381 | -1.912 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 811 | 356 | 175 | 177 |
| Equity | -56 | 211 | -171 | -2.082 |
| Long-term debt | 301 | 0 | 0 | 2.128 |
| Short-term debt | 566 | 145 | 345 | 131 |
| Total debt | 867 | 145 | 345 | 2.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMEC HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
Boardplace Group A/S | Company | 100.0% | 100.0% | 2018 |
PEBETHONI A/S | Company | 15.0% | 15.0% | 2018 |
KITH ONE ApS | Company | 15.0% | 15.0% | 2018 |
Vejlang Management Consulting A/S | Company | 20.0% | 20.0% | 2018 |
STABRAND HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Linderoth | Chief Executive Officer | 0 companies |
| Per Andersen | Chief Executive Officer | 0 companies |
| Claus Ellebjerg Due | Chief Executive Officer | 0 companies |
| Klavs Lange Vejlang | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Mohammad Irfan Goandal | Chairman | 0 companies |
| Ulrik Stabrand | Board of Directors | 0 companies |
| Abdus Salam Naeem | Board of Directors | 0 companies |
| Amer Ramzan | Chairman | 0 companies |
| Jens Christian Perplies Nielsen | Board of Directors | 0 companies |