| Revenue | DKK -449K | +50% |
| EBITDA | DKK -449K | -50% |
| Net profit | DKK 9,3M | -66% |
| Total assets | DKK 7,6M | -76% |
| Equity | DKK -183,7M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -786 | -48 | -1.747 | -300 | -449 |
| Staff expenses | -87 | -87 | -463 | -0 | -0 |
| EBITDA | -873 | -136 | -1.283 | -300 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -873 | -136 | -1.283 | -300 | -449 |
| Net financials | -802 | -21.393 | -259.332 | 27.995 | 9.698 |
| Profit before tax | -1.675 | -21.528 | -260.615 | 27.695 | 9.250 |
| Tax | -612 | 773 | -0 | 432 | -40 |
| Net profit | -1.063 | -22.302 | -260.615 | 27.263 | 9.290 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 24.278 | 4.607 | 33.696 | 30.954 | 7.565 |
| Equity | -996 | -23.298 | -193.512 | -167.736 | -183.665 |
| Long-term debt | 23.000 | 23.000 | 185.860 | 195.804 | 182.531 |
| Short-term debt | 2.274 | 4.905 | 41.348 | 2.886 | 8.699 |
| Total debt | 25.274 | 27.905 | 227.209 | 198.690 | 191.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2018 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Borcher Hansen | Management | 0 companies |
| Martin Juul Møller | Chief Executive Officer | 0 companies |
| Niels-Ulrik Mousten | Deputy Chairman | 0 companies |
| Anders Martin Hansen | Chairman | 0 companies |
| Henning Per Gustaf Wahldén | Board of Directors | 0 companies |
| Tage Reinert | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Mikael Kennemyr | Board of Directors | 0 companies |
| Nicolai Borcher Hansen | Board of Directors | 0 companies |
| Hans Westerberg | Chairman | 0 companies |
| Peter Brink Madsen | Deputy Chairman | 0 companies |
| Per Chrom Jacobsen | Board of Directors | 0 companies |
| Mats Fredrik Sigurd Sjöstrand | Board of Directors | 0 companies |
| Lars Peter Fredell | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |