| Revenue | DKK 1,6M | +15% |
| EBITDA | DKK 343K | +13% |
| Net profit | DKK 62K | +127% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK -82K | +43% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -95 | 2.333 | 2.566 | 941 | 1.585 | 1.371 | 1.576 |
| Staff expenses | -18 | -0 | -1.337 | -1.536 | -1.098 | -1.275 | -1.066 | -1.232 |
| EBITDA | -65 | -95 | 996 | 1.030 | -157 | 311 | 305 | 343 |
| Depreciation & amort. | -18 | -13 | -348 | -516 | -563 | -323 | -211 | -191 |
| EBIT | -82 | -109 | 648 | 514 | -720 | -12 | 95 | 152 |
| Net financials | -12 | -13 | -68 | -24 | -49 | -90 | -67 | -90 |
| Profit before tax | -95 | -122 | 580 | 491 | -769 | -102 | 27 | 62 |
| Tax | -0 | -0 | 80 | 110 | 14 | -0 | -0 | -0 |
| Net profit | -95 | -122 | 500 | 381 | -783 | -102 | 27 | 62 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 239 | 2.136 | 2.874 | 1.841 | 1.669 | 1.767 | 1.833 |
| Equity | 5 | -117 | 383 | 764 | -69 | -171 | -144 | -82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 356 | 1.753 | 2.110 | 1.910 | 1.840 | 1.911 | 1.914 |
| Total debt | 350 | 356 | 1.753 | 2.110 | 1.910 | 1.840 | 1.911 | 1.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
MF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dolphin People ApS | Company | 66.7% | 66.7% | 2021 |
MY FUTURE ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mor Mordehai Meluka | Management | 0 companies |
| Martin Falslev Andersen | Management | 0 companies |