Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sirius Energy P/S
KAS
Active
Advertising protection
CVR 39268477
Bakkegårdsvej 401, 3050
Humlebæk
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2018 · 8 years old
21 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Sirius Energy P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
27M
21M
14M
7M
0M
2021: 14M
14M
2021
2022: 15M (+7% vs 2021)
15M
+7%
2022
2023: 15M (0% vs 2022)
15M
0%
2023
2024: 17M (+13% vs 2023)
17M
+13%
2024
2025: 22M (+29% vs 2024)
22M
+29%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 1M
1M
2024
2025: 3M (+200% vs 2024)
3M
+200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
22.201
16.526
14.628
14.706
13.551
Staff expenses
-19.528
-15.777
-14.149
-13.550
-12.605
EBITDA
2.673
749
479
1.156
947
Depreciation & amort.
-190
-193
-121
-91
-80
EBIT
2.483
556
358
1.065
866
Net financials
-154
-152
-164
-221
-209
Profit before tax
2.330
404
194
844
657
Tax
-0
-0
-0
-0
-0
Net profit
2.330
404
194
844
657
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.531
6.231
5.162
6.797
7.132
Equity
5.445
3.115
3.211
4.717
3.873
Long-term debt
0
0
0
0
0
Short-term debt
4.086
3.115
1.951
2.080
3.259
Total debt
4.086
3.115
1.951
2.080
3.259
Financial ratios
5-year trend
EBITDA margin (of gross profit)
12,0 %
This company
2021
2025
Equity ratio
57,1 %
This company
38,2 %
Market median
This company
Market median
49% above market
2021
2025
Return on equity
42,8 %
This company
18,4 %
Market median
This company
Market median
133% above market
2021
2025
Net profit margin (of gross profit)
10,5 %
This company
2021
2025
Asset turnover (of gross profit)
2,33×
This company
2021
2025
Debt / equity
0,75×
This company
0,62×
Market median
This company
Market median
21% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sirius Energy P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
