| Revenue | DKK 120K | -39% |
| EBITDA | DKK 120K | -39% |
| Net profit | DKK -48K | -868% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 49K | -49% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 185 | 156 | 164 | 140 | 172 | 197 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 185 | 156 | 164 | 140 | 172 | 197 | 120 |
| Depreciation & amort. | -19 | -20 | -20 | -22 | -25 | -28 | -29 | -29 |
| EBIT | 105 | 165 | 136 | 142 | 115 | 144 | 168 | 91 |
| Net financials | -36 | -84 | -85 | -88 | -92 | -151 | -152 | -139 |
| Profit before tax | 69 | 81 | 51 | 54 | 23 | -7 | 16 | -48 |
| Tax | 21 | 22 | 15 | 17 | 11 | 5 | 10 | -0 |
| Net profit | 48 | 59 | 36 | 37 | 13 | -12 | 6 | -48 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.112 | 4.196 | 4.230 | 4.269 | 4.226 | 4.224 | 4.248 | 4.206 |
| Equity | 98 | 117 | 152 | 190 | 102 | 91 | 97 | 49 |
| Long-term debt | 2.792 | 2.757 | 2.721 | 2.686 | 2.652 | 2.619 | 2.619 | 2.550 |
| Short-term debt | 1.222 | 1.322 | 1.356 | 1.394 | 1.471 | 1.514 | 1.532 | 1.607 |
| Total debt | 4.014 | 4.079 | 4.078 | 4.079 | 4.124 | 4.134 | 4.151 | 4.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.Riber Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Bjerre Riber | Management | 0 companies |