| Revenue | DKK 4,7M | -3% |
| EBITDA | DKK 532K | -37% |
| Net profit | DKK 406K | -41% |
| Total assets | DKK 1M | -22% |
| Equity | DKK 484K | +1% |
| Employees | 30 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 831 | 1.616 | 1.629 | 3.103 | 4.442 | 4.847 | 4.688 |
| Staff expenses | -1.036 | -1.613 | -1.503 | -2.704 | -4.023 | -4.008 | -4.156 |
| EBITDA | -205 | -77 | 126 | 399 | 419 | 839 | 532 |
| Depreciation & amort. | -0 | -1 | -1 | -0 | -547 | -0 | -0 |
| EBIT | -205 | -78 | 125 | 399 | -128 | 839 | 532 |
| Net financials | -7 | -20 | -15 | -15 | -9 | -4 | -6 |
| Profit before tax | -212 | -98 | 110 | 384 | -138 | 835 | 525 |
| Tax | -0 | -0 | -51 | 71 | -20 | 141 | 119 |
| Net profit | -212 | -98 | 162 | 313 | -118 | 694 | 406 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 719 | 290 | 829 | 1.075 | 996 | 1.334 | 1.042 |
| Equity | -162 | -260 | -98 | 215 | 97 | 478 | 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 550 | 928 | 840 | 899 | 856 | 557 |
| Total debt | 881 | 550 | 928 | 840 | 899 | 856 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
GRY ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Md Riad Arefin | Chief Executive Officer | 0 companies |
| Kåre Carlsen | Board of Directors | 0 companies |
| Yusufa Sey | Board of Directors | 0 companies |
| Jesper Santos Bay Thomsen | Chairman | 0 companies |
| Rikke Irring | Board of Directors | 0 companies |
| Daniel Jensen | Board of Directors | 0 companies |
| Henrico Drent | Chairman | 0 companies |
| Chris Lykke Christiansen | Board of Directors | 0 companies |