| Revenue | DKK 5,3M | +4% |
| EBITDA | DKK 1,4M | +28% |
| Net profit | DKK 1M | +30% |
| Total assets | DKK 2,9M | +14% |
| Equity | DKK 1,3M | +372% |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 3.272 | 2.620 | 3.637 | 5.112 | 4.716 | 5.085 | 5.295 |
| Staff expenses | -1.839 | -3.184 | -2.455 | -3.145 | -4.180 | -4.131 | -3.988 | -3.891 |
| EBITDA | -1.123 | 88 | 165 | 492 | 932 | 585 | 1.097 | 1.404 |
| Depreciation & amort. | -140 | -280 | -280 | -280 | -280 | -144 | -46 | -67 |
| EBIT | -1.263 | -192 | -115 | 212 | 652 | 441 | 1.051 | 1.336 |
| Net financials | -88 | -160 | -165 | 27 | -27 | -41 | -40 | -18 |
| Profit before tax | -1.351 | -352 | -280 | 240 | 625 | 401 | 1.011 | 1.318 |
| Tax | -297 | -77 | -61 | 53 | 137 | 90 | 223 | 292 |
| Net profit | -1.054 | -275 | -219 | 187 | 487 | 311 | 788 | 1.026 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.030 | 3.150 | 4.000 | 1.463 | 1.944 | 1.695 | 2.573 | 2.945 |
| Equity | -1.004 | -1.278 | -1.497 | -1.310 | -822 | -512 | 276 | 1.302 |
| Long-term debt | 0 | 0 | 21 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.991 | 4.389 | 5.477 | 2.751 | 2.766 | 2.207 | 2.296 | 1.643 |
| Total debt | 3.991 | 4.389 | 5.497 | 2.771 | 2.766 | 2.207 | 2.296 | 1.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2022 | — | — |
MP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 100.0% | 100.0% | 2021 |
J. Rudbeck Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Morten Pedersen Ortwed | Management | 0 companies |