Riskpilot← Back to searchSign inGet full accessLocked ApS
APSActiveCVR 39269813Godsbanevej 7Amusement and recreation activities n.e.c. · NACE 9329Est. 201811 employeeswww.locked.dk
Revenue 2025
DKK 2,8M
+25% vs 2024
EBITDA margin
18.2%
-27% vs 2024
Equity ratio
9.5%
Financial strength
Net profit 2025
DKK 424K
-23% vs 2024
| Revenue | DKK 2,8M | +25% |
| EBITDA | DKK 517K | -27% |
| Net profit | DKK 424K | -23% |
| Total assets | DKK 5,6M | +28% |
| Equity | DKK 533K | -12% |
| Employees | 11 | — |
Legal name
Locked ApS
CVR number
39269813
Legal form
Anpartsselskab
NACE code
9329 · Amusement and recreation activities n.e.c.
Founded
22. januar 2018
Share capital
DKK 50.000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en direktør alene
Company purpose
Virksomhedens formål er at drive virksomhed indenfor teambuilding og hermed forbundet virksomhed.
Address
Godsbanevej 7
Phone
+4571995365
Email
kontakt@locked.dk
Website
www.locked.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.468 | 2.121 | 1.515 | 2.162 | 1.918 | 1.814 | 2.270 | 2.843 |
| Staff expenses | -330 | -848 | -1.889 | -1.633 | -1.880 | -1.701 | -1.565 | -2.326 |
| EBITDA | 1.138 | 1.273 | -374 | 529 | 37 | 113 | 705 | 517 |
| Depreciation & amort. | -113 | -205 | -188 | -299 | -23 | -31 | -56 | -56 |
| EBIT | 1.025 | 1.068 | -562 | 230 | 15 | 82 | 649 | 461 |
| Net financials | -1 | 73 | -6 | -17 | 7 | 6 | 56 | 83 |
| Profit before tax | 1.024 | 1.141 | -568 | 213 | 22 | 88 | 706 | 544 |
| Tax | 225 | 239 | -123 | 47 | 5 | 19 | 155 | 120 |
| Net profit | 799 | 902 | -445 | 166 | 17 | 69 | 551 | 424 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.319 | 1.691 | 687 | 1.685 | 1.544 | 2.931 | 4.412 | 5.628 |
| Equity | 849 | 1.152 | -193 | -27 | -11 | 58 | 609 | 533 |
| Long-term debt | 0 | 11 | 32 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 528 | 848 | 1.713 | 1.555 | 2.873 | 3.803 | 5.095 |
| Total debt | 470 | 539 | 880 | 1.713 | 1.555 | 2.873 | 3.803 | 5.095 |
EBITDA margin
18.2%
This company
15.8%
Market median
+15% vs market
20182025
Equity ratio
9.5%
This company
38.2%
Market median
-75% vs market
20182025
Return on equity
79.6%
This company
18.4%
Market median
+333% vs market
20182025
Net profit margin
14.9%
This company
8.1%
Market median
+84% vs market
20182025
Asset turnover
0.51×
This company
1.12×
Market median
-54% vs market
20182025
Debt / equity
9.57×
This company
0.62×
Market median
-1444% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-22 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locked Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
LoveMondays ApS | Company | 10.0% | 10.0% | 2020 |
Nordic Female Founders APS | Company | 10.0% | 10.0% | 2020 |
| Individual | 20.0% | 20.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LEHRMANN FAMILY ApS
Locked ApS Board members of Locked ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Bredsgaard Høeg | Management | 0 companies |