| Revenue | DKK 463K | -14% |
| EBITDA | DKK 242K | -27% |
| Net profit | DKK 173K | -32% |
| Total assets | DKK 657K | -17% |
| Equity | DKK 343K | +102% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | 269 | 340 | 236 | 578 | 435 | 540 | 463 |
| Staff expenses | -372 | -375 | -356 | -356 | -293 | -169 | -210 | -221 |
| EBITDA | -452 | -106 | -16 | -121 | 285 | 266 | 330 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -452 | -106 | -16 | -121 | 285 | 266 | 330 | 242 |
| Net financials | -13 | -2 | -2 | -4 | -6 | -1 | -4 | -16 |
| Profit before tax | -465 | -108 | -17 | -124 | 279 | 265 | 326 | 226 |
| Tax | -102 | -23 | -4 | -27 | 62 | 58 | 72 | 53 |
| Net profit | -363 | -84 | -14 | -98 | 217 | 207 | 254 | 173 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 393 | 663 | 608 | 642 | 529 | 791 | 657 |
| Equity | -313 | -397 | -411 | -509 | -291 | -85 | 170 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 790 | 1.075 | 1.117 | 934 | 614 | 621 | 315 |
| Total debt | 819 | 790 | 1.075 | 1.117 | 934 | 614 | 621 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2022 | — | — |
CH Audit | Audit | 2022 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VDS Hedemann ApS | Company | 33.3% | 33.3% | 2026 |
Torque Holding ApS | Company | 33.3% | 33.3% | 2026 |
Brade Group ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Berggreen Brade | Management | 0 companies |
| Claus Holde | Audit | 0 companies |
| Jørgen Brade | Management | 0 companies |