| Revenue | DKK 811K | -9% |
| EBITDA | DKK 811K | -9% |
| Net profit | DKK 457K | -8% |
| Total assets | DKK 11M | +0% |
| Equity | DKK 3,9M | +13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 563 | 748 | 704 | 2.244 | 785 | 888 | 811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 563 | 748 | 704 | 2.244 | 785 | 888 | 811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 563 | 748 | 704 | 2.244 | 785 | 888 | 811 |
| Net financials | -354 | -270 | -237 | -223 | -232 | -250 | -226 |
| Profit before tax | 210 | 478 | 468 | 2.021 | 553 | 638 | 585 |
| Tax | -80 | 229 | 103 | 445 | 122 | 140 | 129 |
| Net profit | 289 | 249 | 365 | 1.576 | 431 | 498 | 457 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.458 | 9.465 | 9.457 | 11.000 | 11.000 | 11.013 | 11.036 |
| Equity | 369 | 618 | 983 | 2.559 | 2.991 | 3.488 | 3.945 |
| Long-term debt | 8.020 | 7.642 | 7.297 | 6.836 | 6.524 | 6.130 | 5.737 |
| Short-term debt | 1.069 | 1.075 | 982 | 1.006 | 821 | 664 | 558 |
| Total debt | 9.089 | 8.717 | 8.279 | 7.842 | 7.344 | 6.794 | 6.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TS Group Holding ApS | Company | 100.0% | 100.0% | 2019 |
Nykøbingvej 27, Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Oluf Jørgensen | Management | 0 companies |