| Revenue | DKK 8,5M | +5% |
| EBITDA | DKK 8M | -14% |
| Net profit | DKK 2,8M | -30% |
| Total assets | DKK 218,3M | +0% |
| Equity | DKK 38,2M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1 | -45 | -81 | 3.910 | 8.146 | 8.103 | 8.516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -25 | -46 | 30.436 | 15.580 | 9.283 | 8.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -25 | -46 | 30.436 | 15.580 | 9.283 | 8.005 |
| Net financials | 0 | 0 | 0 | -2.129 | -4.071 | -4.127 | -4.419 |
| Profit before tax | -1 | -25 | -46 | 28.307 | 11.510 | 5.156 | 3.585 |
| Tax | -0 | 10 | 18 | 5.895 | 2.532 | 1.134 | 789 |
| Net profit | -1 | -35 | -63 | 22.412 | 8.978 | 4.022 | 2.797 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.705 | 28.027 | 151.953 | 208.108 | 216.231 | 217.950 | 218.299 |
| Equity | 49 | 14 | -50 | 22.363 | 31.340 | 35.362 | 38.159 |
| Long-term debt | 12.297 | 882 | 64.533 | 162.003 | 157.734 | 153.269 | 162.143 |
| Short-term debt | 3.359 | 27.014 | 87.115 | 15.965 | 23.555 | 25.325 | 14.270 |
| Total debt | 15.656 | 27.895 | 151.647 | 177.968 | 181.288 | 178.594 | 176.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM Boligejendomme A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |