| Revenue | DKK -3,6M | -65% |
| EBITDA | DKK -4,3M | +58% |
| Net profit | DKK -2,6M | +68% |
| Total assets | DKK 2,3M | +12% |
| Equity | DKK 1,3M | +120% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6.325 | -1.493 | -2.712 | -13.798 | -10.223 | -3.625 |
| Staff expenses | -0 | -707 | -1.815 | -506 | -14 | -67 | -716 |
| EBITDA | 0 | -7.032 | -3.308 | -3.218 | -13.812 | -10.290 | -4.341 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -0 | -0 |
| EBIT | 0 | -7.032 | -3.316 | -3.226 | -13.820 | -10.290 | -4.341 |
| Net financials | 0 | -273 | -524 | -644 | -805 | -1.604 | -207 |
| Profit before tax | 0 | -7.304 | -3.840 | -3.869 | -14.625 | -11.893 | -4.548 |
| Tax | -0 | -0 | -1.633 | -614 | -619 | -3.871 | -1.948 |
| Net profit | 0 | -7.304 | -2.207 | -3.255 | -14.006 | -8.023 | -2.599 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.179 | 1.683 | 1.052 | 2.205 | 2.051 | 2.304 |
| Equity | 0 | -7.304 | -9.511 | -12.726 | -26.732 | -6.388 | 1.284 |
| Long-term debt | 0 | 10.268 | 10.782 | 11.321 | 11.887 | 0 | 0 |
| Short-term debt | 0 | 215 | 413 | 2.458 | 17.050 | 8.440 | 1.020 |
| Total debt | 0 | 10.483 | 11.195 | 13.778 | 28.937 | 8.440 | 1.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
JUMIKA Holdings ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 10.0% | 10.0% | 2023 | |
Thomsen Pharma ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hölscher | Management | 0 companies |
| Mikael Søndergaard Thomsen | Board of Directors | 0 companies |
| Ian Rodney Laquian | Chairman | 0 companies |
| John Connell | Board of Directors | 0 companies |
| Claus Elsborg Olesen | Board of Directors | 0 companies |