| Revenue | — | — |
| EBITDA | DKK 30,4M | +197% |
| Net profit | DKK 27,1M | +197% |
| Total assets | DKK 217,2M | +15% |
| Equity | DKK 193,2M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.874 | 17.052 | 8.753 | 69.790 | -16.283 | -31.390 | 30.412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.874 | 17.052 | 8.753 | 69.790 | -16.283 | -31.390 | 30.412 |
| Net financials | 12.762 | 15.146 | 8.858 | 69.864 | -16.240 | -31.366 | 30.422 |
| Profit before tax | 12.737 | 15.104 | 8.826 | 69.842 | -16.264 | -31.392 | 30.394 |
| Tax | 8.212 | 2.152 | 1.335 | 15.017 | -2.965 | -3.480 | 3.264 |
| Net profit | 4.525 | 12.953 | 7.491 | 54.825 | -13.299 | -27.912 | 27.130 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 156.117 | 164.556 | 173.418 | 239.260 | 219.717 | 188.418 | 217.171 |
| Equity | 4.575 | 154.167 | 161.658 | 212.433 | 195.760 | 167.848 | 193.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144.704 | 2.801 | 3.897 | 5.522 | 6.329 | 7.589 | 8.921 |
| Total debt | 144.704 | 2.801 | 3.897 | 5.522 | 6.329 | 7.589 | 8.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AM Management | Management | 2018 | — | — |
CC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chief Executive Officer | 0 companies |
| Anders Marcus | Management | 0 companies |
| Christoffer Colding | Management | 0 companies |