| Revenue | DKK 118M | +3% |
| EBITDA | DKK 229M | +80% |
| Net profit | DKK 196,8M | +125% |
| Total assets | DKK 2,4B | +7% |
| Equity | DKK 1,1B | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 96.614 | 89.761 | 106.240 | 114.510 | 117.960 |
| Staff expenses | -368 | -226 | -141 | -207 | -205 |
| EBITDA | 185.899 | -50.315 | -5.547 | 127.143 | 228.963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185.899 | -50.315 | -5.547 | 127.143 | 228.963 |
| Net financials | -19.534 | -40.086 | -117.218 | 11.585 | 118.484 |
| Profit before tax | 166.365 | -90.401 | -48.360 | 87.352 | 196.838 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 166.365 | -90.401 | -48.360 | 87.352 | 196.838 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.290.655 | 2.264.909 | 2.208.911 | 2.256.126 | 2.416.695 |
| Equity | 963.320 | 872.919 | 824.559 | 911.911 | 1.108.749 |
| Long-term debt | 1.076.438 | 1.283.104 | 1.309.468 | 1.286.086 | 1.272.034 |
| Short-term debt | 250.897 | 108.886 | 74.884 | 58.129 | 35.912 |
| Total debt | 1.327.335 | 1.391.990 | 1.384.352 | 1.344.215 | 1.307.946 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2018 – 2025 |
JB Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Klaus Landberg Jensen | Board of Directors | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |