| Revenue | DKK -686,5M | +804087% |
| EBITDA | DKK -686,5M | -804087% |
| Net profit | DKK -1,2B | -919% |
| Total assets | DKK 1,5B | -53% |
| Equity | DKK -792,2M | -332% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -767 | 406 | -85 | -686.494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -767 | 406 | -85 | -686.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -767 | 406 | -85 | -686.494 |
| Net financials | 112.379 | 25.602 | 170.735 | 198.762 | -508.487 |
| Profit before tax | 112.368 | 24.835 | 171.141 | 198.677 | -1.194.981 |
| Tax | 261 | -7.573 | 37.609 | 53.834 | -8.154 |
| Net profit | 112.107 | 32.408 | 133.532 | 144.843 | -1.186.827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 197.104 | 530.689 | 963.198 | 3.111.042 | 1.456.143 |
| Equity | 114.444 | 116.821 | 156.480 | 342.101 | -792.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82.660 | 413.639 | 764.057 | 2.734.260 | 2.248.342 |
| Total debt | 82.660 | 413.639 | 764.057 | 2.734.260 | 2.248.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
CF Management | Management | 2024 – 2025 |
AE Management | Management | 2021 – 2023 |
PM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
SD Management | Management | 2024 – 2025 |
HK Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fruergaard Larsen | Management | 0 companies |
| Annette Egede Nylander | Management | 0 companies |
| Mark Augustenborg Ødum | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Søren Dyrlund Jessen | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chairman | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Thor Möger Pedersen | Board of Directors | 0 companies |