| Revenue | DKK 226K | -124% |
| EBITDA | DKK -327K | +78% |
| Net profit | DKK 2,7M | -15% |
| Total assets | DKK 127,4M | +1% |
| Equity | DKK 103,9M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -25 | -16 | -27 | -71 | 8 | -937 | 226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -106 | -566 | -553 |
| EBITDA | -5 | -25 | -16 | -27 | -71 | -99 | -1.503 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -26 | -725 | -840 |
| EBIT | -5 | -25 | -16 | -27 | -71 | -125 | -2.228 | -1.167 |
| Net financials | 4.953 | 4.249 | 7.761 | 78.090 | 14.304 | -15.747 | 6.587 | 4.785 |
| Profit before tax | 4.948 | 4.225 | 7.745 | 78.062 | 14.233 | -15.872 | 4.359 | 3.618 |
| Tax | -1 | -5 | 2 | 756 | 3.649 | -2.747 | 1.170 | 893 |
| Net profit | 4.949 | 4.230 | 7.743 | 77.306 | 10.584 | -13.125 | 3.189 | 2.726 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.167 | 30.997 | 38.650 | 108.400 | 119.512 | 137.272 | 126.340 | 127.361 |
| Equity | 26.829 | 30.954 | 38.588 | 104.094 | 114.566 | 101.121 | 104.191 | 103.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15.875 | 15.891 |
| Short-term debt | 338 | 43 | 61 | 4.306 | 4.947 | 36.151 | 6.274 | 7.552 |
| Total debt | 338 | 43 | 61 | 4.306 | 4.947 | 36.151 | 22.149 | 23.443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|