| Revenue | DKK 220K | -82% |
| EBITDA | DKK 220K | -82% |
| Net profit | DKK 1,9M | +169% |
| Total assets | DKK 3,2M | -87% |
| Equity | DKK 2,9M | -69% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 493 | 1.137 | 1.058 | 1.088 | 1.114 | 1.249 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 493 | 1.137 | 1.058 | 1.088 | 1.114 | 1.249 | 220 |
| Depreciation & amort. | -55 | -96 | -99 | -98 | -127 | -132 | -59 |
| EBIT | 438 | 1.041 | 959 | 990 | 987 | 1.117 | 161 |
| Net financials | -523 | -256 | -390 | -228 | -711 | -257 | 2.215 |
| Profit before tax | -86 | 786 | 569 | 763 | 276 | 860 | 2.376 |
| Tax | -12 | 181 | 147 | 172 | 70 | 172 | 522 |
| Net profit | -74 | 605 | 423 | 591 | 206 | 688 | 1.855 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 26.971 | 23.573 | 23.885 | 23.933 | 23.827 | 24.191 | 3.191 |
| Equity | 6.926 | 7.531 | 7.954 | 8.545 | 8.750 | 9.439 | 2.893 |
| Long-term debt | 15.318 | 15.127 | 14.569 | 14.155 | 13.735 | 13.311 | 0 |
| Short-term debt | 4.727 | 883 | 1.312 | 1.178 | 1.271 | 1.423 | 259 |
| Total debt | 20.045 | 16.010 | 15.881 | 15.333 | 15.006 | 14.734 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEP HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
TRI-KA HOLDING A/S | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 | |
GORMSGADE HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Haahr | Management | 0 companies |
| Flemming Kühl | Chairman | 0 companies |
| Gert Poulsen | Board of Directors | 0 companies |