| Revenue | DKK -18K | -37% |
| EBITDA | DKK -18K | +37% |
| Net profit | DKK -123K | -6% |
| Total assets | DKK 535K | -9% |
| Equity | DKK -199K | -163% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -31 | -50 | -111 | -37 | -23 | -28 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -50 | -111 | -37 | -23 | -28 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -135 | -135 | -86 | -99 |
| EBIT | -31 | -50 | -111 | -171 | -157 | -114 | -117 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -3 | -6 |
| Profit before tax | -31 | -50 | -112 | -171 | -157 | -116 | -123 |
| Tax | -7 | -12 | -70 | -5 | -18 | -0 | -0 |
| Net profit | -24 | -38 | -42 | -166 | -139 | -116 | -123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 108 | 659 | 719 | 547 | 532 | 589 | 535 |
| Equity | 26 | 388 | 346 | 180 | 41 | -76 | -199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 178 | 308 | 349 | 491 | 664 | 734 |
| Total debt | 68 | 178 | 308 | 349 | 491 | 664 | 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirsby Holding ApS | Company | 33.3% | 33.3% | 2021 |
Blandfort Holding ApS | Company | 25.0% | 25.0% | 2021 |
HÜRDUM HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
SALESWORKMEDIA ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Blandfort Christensen | Management | 0 companies |
| Mads Kirsby Elholm | Board of Directors | 0 companies |
| Henning Hürdum | Chairman | 0 companies |