| Revenue | DKK 8,8M | -25% |
| EBITDA | DKK 25,5M | +94% |
| Net profit | DKK 12,2M | +344% |
| Total assets | DKK 330,2M | -7% |
| Equity | DKK 130,8M | +10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -34 | 2.516 | 11.325 | 11.058 | 11.213 | 11.668 | 8.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 76.218 | 23.864 | 65.351 | -11.497 | 13.095 | 25.454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 76.218 | 23.864 | 65.351 | -11.497 | 13.095 | 25.454 |
| Net financials | 581 | 782 | -1.893 | -1.866 | -2.868 | -9.571 | -10.158 |
| Profit before tax | 547 | 77.000 | 21.971 | 63.485 | -14.366 | 3.523 | 15.296 |
| Tax | 204 | 16.940 | 4.834 | 13.967 | -3.161 | 775 | 3.103 |
| Net profit | 343 | 60.060 | 17.137 | 49.518 | -11.205 | 2.748 | 12.193 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 274.917 | 310.359 | 327.532 | 376.363 | 353.910 | 355.510 | 330.168 |
| Equity | 393 | 60.453 | 77.590 | 127.108 | 115.903 | 118.651 | 130.844 |
| Long-term debt | 0 | 192.047 | 189.109 | 185.975 | 183.139 | 178.872 | 146.705 |
| Short-term debt | 273.652 | 40.561 | 40.788 | 31.293 | 27.857 | 31.404 | 28.681 |
| Total debt | 273.652 | 232.607 | 229.896 | 217.268 | 210.996 | 210.276 | 175.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Mogens de Linde | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |