| Revenue | DKK -23K | +43% |
| EBITDA | DKK -23K | -43% |
| Net profit | DKK -396K | +10% |
| Total assets | DKK 10M | -1% |
| Equity | DKK -1,9M | -27% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -13 | -13 | -14 | -13 | -15 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -13 | -13 | -14 | -13 | -15 | -16 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -13 | -13 | -14 | -13 | -15 | -16 | -23 |
| Net financials | -90 | -90 | -105 | -106 | -197 | -518 | -544 | -397 |
| Profit before tax | -114 | -103 | -118 | -120 | -210 | -532 | -560 | -420 |
| Tax | -24 | -23 | -26 | -27 | -0 | -3 | -120 | -24 |
| Net profit | -90 | -80 | -92 | -93 | -210 | -529 | -440 | -396 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.024 | 10.046 | 10.048 | 10.062 | 10.049 | 10.039 | 10.082 | 10.000 |
| Equity | -40 | -120 | -212 | -305 | -515 | -1.045 | -1.485 | -1.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.064 | 10.166 | 10.260 | 10.367 | 10.565 | 11.083 | 11.567 | 11.881 |
| Total debt | 10.064 | 10.166 | 10.260 | 10.367 | 10.565 | 11.083 | 11.567 | 11.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2018 | — | — |
PS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL SAND A/S | Company | 50.0% | 50.0% | 2018 |
KASTBJERG INVEST ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard Kastbjerg | Management | 0 companies |
| Poul Sand | Management | 0 companies |