| Revenue | DKK 5,4M | +8% |
| EBITDA | DKK 5,4M | +8% |
| Net profit | DKK 3M | +31% |
| Total assets | DKK 37,7M | -5% |
| Equity | DKK 15,5M | +24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | -223 | -194 | -162 | 3.576 | 4.734 | 4.985 | 5.366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -223 | -194 | -162 | 3.576 | 4.734 | 4.985 | 5.366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -223 | -194 | -162 | 3.576 | 4.734 | 4.985 | 5.366 |
| Net financials | 138 | 1.256 | 2.702 | 2.936 | -1.033 | -1.777 | -2.085 | -1.572 |
| Profit before tax | 10 | 1.034 | 2.508 | 2.774 | 2.543 | 2.957 | 2.900 | 3.794 |
| Tax | 8 | 226 | 472 | 699 | 518 | 645 | 638 | 835 |
| Net profit | 2 | 808 | 2.036 | 2.075 | 2.025 | 2.311 | 2.262 | 2.959 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.829 | 31.411 | 39.490 | 39.251 | 35.890 | 40.030 | 39.569 | 37.745 |
| Equity | 1.002 | 1.809 | 3.846 | 5.921 | 7.946 | 10.257 | 12.519 | 15.478 |
| Long-term debt | 2.000 | 6.750 | 9.913 | 6.749 | 5.166 | 2.200 | 0 | 0 |
| Short-term debt | 4.828 | 22.831 | 25.730 | 26.406 | 22.552 | 27.573 | 27.050 | 22.266 |
| Total debt | 6.828 | 29.581 | 35.643 | 33.155 | 27.717 | 29.773 | 27.050 | 22.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RM GROUP HOLDING A/S | Company | 66.7% | 66.7% | 2018 |
GJ HOLDING AF 14. MAJ 2014 ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Juul Westermann | Management | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Gerhard Dalkjær Johansen | Board of Directors | 0 companies |