| Revenue | DKK -184K | +208% |
| EBITDA | DKK -184K | -208% |
| Net profit | DKK 22,1M | +63% |
| Total assets | DKK 75,2M | -2% |
| Equity | DKK 70,1M | +21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -44 | 680 | -60 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -46 | -44 | 680 | -60 | -184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -46 | -44 | 680 | -60 | -184 |
| Net financials | -2.150 | 5.680 | 5.416 | -1.343 | 13.504 | 22.221 |
| Profit before tax | 6.583 | 5.634 | 5.372 | -663 | 13.444 | 22.037 |
| Tax | 141 | -135 | -103 | 62 | -80 | -58 |
| Net profit | 6.724 | 5.769 | 5.476 | -725 | 13.524 | 22.096 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 74.430 | 72.570 | 73.479 | 69.249 | 77.106 | 75.245 |
| Equity | 39.274 | 43.775 | 47.169 | 44.445 | 58.041 | 70.137 |
| Long-term debt | 26.000 | 19.500 | 13.000 | 8.000 | 4.325 | 0 |
| Short-term debt | 5.526 | 4.715 | 7.914 | 11.267 | 9.254 | 20 |
| Total debt | 31.526 | 24.215 | 20.914 | 19.267 | 13.579 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
MO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC Security ApS | Company | 33.3% | 33.3% | 2018 |
LarMor ApS | Company | 50.0% | 50.0% | 2022 |
LarMor 2022 ApS | Company | 50.0% | 50.0% | 2022 |
KRAMER INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2018 |
KI 2022 ApS | Company | 25.0% | 25.0% | 2022 |
Maria Ventures ApS | Company | 25.0% | 25.0% | 2022 |
PerMo 92 Holding ApS | Company | 15.0% | 15.0% | 2019 |
Prasimo ApS | Company | 15.0% | 15.0% | 2023 |
Kramer Family Group ApS | Company | 33.3% | 33.3% | 2023 |
Heras Group Denmark ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Morten Olesen | Management | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Jon Ola Stokke | Chairman | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Christopher Galligani Ræder | Board of Directors | 0 companies |