| Revenue | DKK -647K | +102% |
| EBITDA | DKK -649K | +55% |
| Net profit | DKK -765K | +51% |
| Total assets | DKK 209K | -46% |
| Equity | DKK 123K | +40% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -30 | 97 | 429 | 525 | 396 | -320 | -647 |
| Staff expenses | -0 | -299 | -1.504 | -2.708 | -2.890 | -1.121 | -2 |
| EBITDA | -30 | -201 | -1.075 | -2.183 | -2.494 | -1.441 | -649 |
| Depreciation & amort. | -31 | -59 | -67 | -114 | -146 | -114 | -114 |
| EBIT | -62 | -260 | -1.142 | -2.297 | -2.639 | -1.556 | -764 |
| Net financials | 0 | -7 | -11 | -42 | -35 | -10 | -1 |
| Profit before tax | -62 | -267 | -1.154 | -2.339 | -2.675 | -1.566 | -765 |
| Tax | -14 | -57 | -32 | -0 | 102 | -0 | -0 |
| Net profit | -48 | -210 | -1.122 | -2.339 | -2.777 | -1.566 | -765 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 283 | 522 | 796 | 977 | 656 | 384 | 209 |
| Equity | 2 | -208 | -1.330 | -3.669 | 54 | 88 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 730 | 2.127 | 4.646 | 602 | 296 | 86 |
| Total debt | 281 | 730 | 2.127 | 4.646 | 602 | 296 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUNA ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 90.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hedvig Marie Elisabeth Palm Aalbæk Jensen | Management | 0 companies |