| Revenue | DKK 2,9M | +152% |
| EBITDA | DKK 3M | +35% |
| Net profit | DKK 2,1M | +210% |
| Total assets | DKK 58,2M | +21% |
| Equity | DKK 8,1M | +36% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 848 | 1.069 | 1.749 | 2.319 | 1.960 | 1.170 | 2.944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.082 | 1.851 | 900 | 3.032 | 1.954 | 2.286 | 2.212 | 2.995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.082 | 1.851 | 900 | 3.032 | 1.954 | 2.286 | 2.212 | 2.995 |
| Net financials | -355 | -822 | -944 | -890 | -1.050 | -358 | -1.325 | -259 |
| Profit before tax | 726 | 1.029 | -44 | 2.142 | 904 | 1.927 | 887 | 2.735 |
| Tax | 160 | 228 | -9 | 465 | 190 | 427 | 198 | 602 |
| Net profit | 567 | 801 | -35 | 1.677 | 714 | 1.500 | 689 | 2.134 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.336 | 36.741 | 38.896 | 47.696 | 45.056 | 47.034 | 48.184 | 58.181 |
| Equity | 617 | 1.418 | 1.383 | 3.060 | 3.774 | 5.275 | 5.964 | 8.098 |
| Long-term debt | 16.791 | 25.368 | 31.075 | 35.815 | 33.768 | 34.149 | 33.097 | 39.973 |
| Short-term debt | 140 | 7.942 | 3.514 | 3.611 | 2.452 | 1.837 | 2.371 | 1.111 |
| Total debt | 16.931 | 33.310 | 34.588 | 39.426 | 36.220 | 35.986 | 35.467 | 41.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET SN ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vestergaard Nielsen | Management | 0 companies |