| Revenue | DKK 10,2M | -5% |
| EBITDA | DKK 184K | -89% |
| Net profit | DKK 120K | -91% |
| Total assets | DKK 4,6M | +12% |
| Equity | DKK 1,4M | -26% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.982 | 5.766 | 8.439 | 10.706 | 10.198 |
| Staff expenses | -2.484 | -4.832 | -7.278 | -9.003 | -10.015 |
| EBITDA | 498 | 933 | 1.161 | 1.703 | 184 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -0 |
| EBIT | 495 | 930 | 1.158 | 1.700 | 184 |
| Net financials | -6 | -16 | -20 | -10 | -21 |
| Profit before tax | 489 | 914 | 1.138 | 1.690 | 162 |
| Tax | 113 | 205 | 256 | 376 | 43 |
| Net profit | 376 | 709 | 882 | 1.314 | 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.809 | 2.770 | 3.617 | 4.139 | 4.644 |
| Equity | 525 | 858 | 1.141 | 1.855 | 1.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.284 | 1.910 | 2.476 | 2.139 | 3.262 |
| Total debt | 1.284 | 1.910 | 2.476 | 2.139 | 3.262 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JD Management | Management | 2018 |
MB Management | Management | 2018 |
LS Management | Management | 2021 |
HH Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Daugaard-Jensen | Management | 0 companies |
| Michael Brunbjerg Nielsen | Management | 0 companies |
| Lars Steffensen | Management | 0 companies |
| Hans Henrik Vogel | Management | 0 companies |