| Revenue | DKK 299K | +19% |
| EBITDA | DKK 299K | +19% |
| Net profit | DKK 148K | +34% |
| Total assets | DKK 5,1M | +6% |
| Equity | DKK 782K | +23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -694 | -54 | -83 | 180 | 44 | 251 | 299 |
| Staff expenses | -17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -694 | -54 | -83 | 180 | 44 | 251 | 299 |
| Depreciation & amort. | -35 | -79 | -79 | -79 | -216 | -40 | -40 | -40 |
| EBIT | -134 | -773 | -133 | -162 | -36 | 4 | 211 | 259 |
| Net financials | -71 | -104 | -80 | -75 | -77 | -114 | -69 | -69 |
| Profit before tax | -205 | -877 | -212 | -237 | -113 | -110 | 142 | 189 |
| Tax | -44 | -194 | -47 | -51 | -25 | -23 | 32 | 41 |
| Net profit | -160 | -683 | -166 | -187 | -88 | -87 | 111 | 148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.091 | 4.992 | 4.662 | 4.647 | 4.551 | 4.543 | 4.766 | 5.061 |
| Equity | 50 | 51 | 885 | 698 | 611 | 523 | 634 | 782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.962 | 4.848 | 3.730 | 3.881 | 3.897 | 3.959 | 4.044 | 4.175 |
| Total debt | 4.962 | 4.848 | 3.730 | 3.881 | 3.897 | 3.959 | 4.044 | 4.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
FK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W. Oschätzchen A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Balle Oschätzchen | Management | 0 companies |
| Flemming Kurt Oschätzchen | Management | 0 companies |