| Revenue | DKK -292K | -190% |
| EBITDA | DKK -292K | -190% |
| Net profit | DKK -464K | -924% |
| Total assets | DKK 5,7M | -5% |
| Equity | DKK 274K | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 352 | 342 | 332 | 294 | 0 | 326 | -292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 352 | 342 | 332 | 199 | 0 | 326 | -292 |
| Depreciation & amort. | -16 | -54 | -76 | -94 | -0 | -106 | -106 | -113 |
| EBIT | 15 | 297 | 266 | 238 | 199 | -106 | 219 | -405 |
| Net financials | -110 | -110 | -137 | -122 | -30 | -233 | -260 | -311 |
| Profit before tax | -95 | 187 | 130 | 116 | 83 | -236 | 72 | -595 |
| Tax | -10 | 41 | 29 | 27 | 18 | -52 | 16 | -131 |
| Net profit | -85 | 146 | 101 | 89 | 65 | -184 | 56 | -464 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.626 | 5.180 | 5.541 | 5.579 | 5.431 | 5.887 | 6.006 | 5.704 |
| Equity | -35 | 111 | 212 | 301 | 366 | 182 | 238 | 274 |
| Long-term debt | 1.883 | 1.783 | 1.687 | 1.590 | 1.502 | 1.375 | 1.275 | 1.175 |
| Short-term debt | 2.777 | 3.216 | 3.523 | 3.519 | 3.376 | 4.195 | 4.272 | 4.164 |
| Total debt | 4.661 | 5.000 | 5.210 | 5.109 | 4.878 | 5.570 | 5.547 | 5.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STJERNEBORG HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fisker Laursen | Chief Executive Officer | 0 companies |