| Revenue | DKK 2,3M | +77% |
| EBITDA | DKK -90K | -108% |
| Net profit | DKK 1,3M | +1713% |
| Total assets | DKK 29,4M | +14% |
| Equity | DKK 3,9M | +48% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | 1.981 | 663 | 1.654 | 1.834 | -1.004 | 1.281 | 2.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.223 | 1.590 | 663 | 1.654 | 1.834 | 765 | 1.181 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.223 | 1.590 | 663 | 1.654 | 1.834 | 765 | 1.181 | -90 |
| Net financials | -525 | -642 | -1.956 | -132 | -313 | -2.744 | -1.009 | 1.694 |
| Profit before tax | 697 | 949 | -1.293 | 1.522 | 1.521 | -1.979 | 172 | 1.604 |
| Tax | 156 | 211 | 85 | 335 | 133 | -510 | 103 | 353 |
| Net profit | 541 | 738 | -1.378 | 1.187 | 1.388 | -1.469 | 69 | 1.251 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.811 | 25.321 | 39.687 | 42.344 | 26.902 | 25.569 | 25.815 | 29.404 |
| Equity | 591 | 1.329 | 1.451 | 2.638 | 4.026 | 2.557 | 2.626 | 3.877 |
| Long-term debt | 16.436 | 13.894 | 15.815 | 15.513 | 15.243 | 15.093 | 15.777 | 14.964 |
| Short-term debt | 9.628 | 9.844 | 21.845 | 23.190 | 6.394 | 7.070 | 6.471 | 9.226 |
| Total debt | 26.064 | 23.738 | 37.660 | 38.703 | 21.637 | 22.163 | 22.248 | 24.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2018 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION Ejendomme A/S | Company | 100.0% | 100.0% | 2020 |
Houlberg Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Folkenberg Eriksen | Management | 0 companies |
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Niels Peter Houlberg Baunsøe | Chairman | 0 companies |
| Vibeke Baunsøe | Board of Directors | 0 companies |
| Niels Christian Høgh Baunsøe | Board of Directors | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |