| Revenue | DKK -47K | — |
| EBITDA | DKK -77K | -32% |
| Net profit | DKK -90K | -54% |
| Total assets | DKK 118K | +11% |
| Equity | DKK -142K | -215% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 40 | 77 | 5 | 172 | — | — | -47 |
| Staff expenses | -57 | -114 | -0 | -123 | -249 | -12 | -30 |
| EBITDA | -17 | -37 | 5 | 49 | 15 | -59 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBIT | -17 | -37 | 5 | 49 | 15 | -59 | -90 |
| Net financials | -1 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | -18 | -37 | 5 | 49 | 15 | -59 | -90 |
| Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
| Net profit | -18 | -37 | 5 | 48 | 15 | -59 | -90 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 24 | 24 | 115 | 108 | 107 | 118 |
| Equity | -18 | -55 | -50 | -1 | 14 | -45 | -142 |
| Long-term debt | 0 | 0 | 0 | 0 | -0 | 4 | 0 |
| Short-term debt | 65 | 79 | 73 | 116 | 94 | 148 | 260 |
| Total debt | 65 | 79 | 73 | 116 | 94 | 152 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Riis | Founder | 0 companies |