| Revenue | DKK 3,2M | +6% |
| EBITDA | DKK 465K | -10% |
| Net profit | DKK -3,1M | -521% |
| Total assets | DKK 104,5M | -3% |
| Equity | DKK 83,2M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 941 | 2.110 | 2.563 | 3.024 | 3.214 |
| Staff expenses | -1.946 | -2.066 | -2.507 | -2.508 | -2.749 |
| EBITDA | -1.042 | -263 | 56 | 516 | 465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.042 | -263 | 56 | 516 | 465 |
| Net financials | -14.799 | 7.086 | -4.159 | -914 | -3.428 |
| Profit before tax | -15.841 | 6.823 | -4.103 | -398 | -2.963 |
| Tax | -335 | -627 | 381 | 99 | 124 |
| Net profit | -15.505 | 7.450 | -4.484 | -497 | -3.087 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 132.197 | 108.436 | 110.352 | 108.023 | 104.518 |
| Equity | 70.712 | 88.023 | 88.488 | 86.208 | 83.181 |
| Long-term debt | 31.403 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.083 | 913 | 1.864 | 2.814 | 2.979 |
| Total debt | 41.486 | 913 | 1.864 | 2.814 | 2.979 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2018 |
| Former (1) | ||
TA Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Tiyam Afshari | Management | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Björn Arne Lindberg | Board of Directors | 0 companies |
| Jussi Joonas Tapio Holopainen | Board of Directors | 0 companies |
| Karsten Brøchner | Board of Directors | 0 companies |
| Kim Mølgaard | Board of Directors | 0 companies |
| Leon Clausen | Board of Directors | 0 companies |
| Mattias Feiff | Chairman | 0 companies |
| Morten Kollerup Nielsen | Board of Directors | 0 companies |