| Revenue | DKK 601K | +153% |
| EBITDA | DKK 323K | +962% |
| Net profit | DKK -299K | +47% |
| Total assets | DKK 13,7M | -10% |
| Equity | DKK -3,5M | -9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 612 | 809 | 679 | -431 | 310 | 237 | 601 |
| Staff expenses | -642 | -852 | -1.420 | -550 | -281 | -275 | -278 |
| EBITDA | -30 | -43 | -741 | -981 | 29 | -37 | 323 |
| Depreciation & amort. | -10 | -46 | -168 | -55 | -113 | -98 | -96 |
| EBIT | -39 | -89 | -910 | -1.036 | -84 | -136 | 227 |
| Net financials | 5 | -10 | -26 | -24 | -322 | -430 | -527 |
| Profit before tax | -34 | -99 | -936 | -1.059 | -406 | -566 | -299 |
| Tax | 4 | -0 | 23 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -72 | -959 | -1.059 | -406 | -566 | -299 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 467 | 829 | 897 | 9.056 | 15.270 | 15.178 | 13.712 |
| Equity | -38 | -295 | -1.254 | -2.274 | -2.680 | -3.246 | -3.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 10.005 | 9.971 | 9.299 |
| Short-term debt | 501 | 1.125 | 2.151 | 11.329 | 7.945 | 8.453 | 7.958 |
| Total debt | 501 | 1.125 | 2.151 | 11.329 | 17.950 | 18.424 | 17.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2018 | — | — |
PR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE GS HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Gravlund Svendsen | Founder | 0 companies |
| Pernille Rolin Blach Svendsen | Management | 0 companies |