| Revenue | DKK -35K | -90% |
| EBITDA | DKK -63K | +81% |
| Net profit | DKK -9K | +97% |
| Total assets | DKK 29K | -89% |
| Equity | DKK -168K | -6% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 109 | 167 | 18 | -103 | 137 | -337 | -35 |
| Staff expenses | -427 | -245 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -318 | -78 | 17 | -103 | 137 | -337 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -318 | -78 | 17 | -103 | 137 | -337 | -63 |
| Net financials | -8 | 119 | 9 | -4 | -8 | -21 | -24 |
| Profit before tax | -326 | 42 | 26 | -106 | 129 | -358 | -88 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -79 |
| Net profit | -326 | 42 | 26 | -106 | 129 | -358 | -9 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 | 49 | 221 | 242 | 515 | 252 | 29 |
| Equity | -326 | -90 | 176 | 70 | 199 | -159 | -168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 139 | 45 | 172 | 316 | 411 | 197 |
| Total debt | 349 | 139 | 45 | 172 | 316 | 411 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
EE Management | Management | 2018 | — | — |
MB Management | Management | 2019 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HOLMBERG HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
BOWALL INVEST ApS | Company | 15.0% | 15.0% | 2023 |
Ebbe Skovfoged IVS | Company | 25.0% | 25.0% | 2019 |
No Name Counseling ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 15.0% | 15.0% | 2021 | |
Food For People ApS | Company | 5.0% | 5.0% | 2022 |
Greve Investments ApS | Company | 15.0% | 15.0% | 2021 |
KBB Holding 2016 ApS | Company | 15.0% | 15.0% | 2022 |
ROCKET ApS | Company | 15.0% | 15.0% | 2021 |
MORGENTHALER OFFICE ApS | Company | 10.0% | 10.0% | 2019 |
Oliver Lewis IVS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brix Bæk | Management | 0 companies |
| Ebbe Engdal Skovfoged | Management | 0 companies |
| Marie Bækgaard Andersen | Management | 0 companies |
| Oliver Lewis Christensen | Chief Executive Officer | 0 companies |
| Christian Bowall | Board of Directors | 0 companies |
| Jesper Holmberg | Chairman | 0 companies |