| Revenue | DKK -5K | -7% |
| EBITDA | DKK -5K | +7% |
| Net profit | DKK -5K | +7% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -25 | -20 | -52 | -3 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -25 | -295 | -52 | -3 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -25 | -295 | -52 | -3 | -5 | -5 |
| Net financials | 0 | 0 | -275 | 0 | -5.995 | 0 | 0 |
| Profit before tax | 0 | -25 | -295 | -52 | -5.998 | -5 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -25 | -295 | -52 | -5.998 | -5 | -5 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 120.257 | 120.557 | 120.343 | 120.343 | 114.280 | 6.280 | 6.280 |
| Equity | 120.007 | 119.982 | 119.687 | 119.635 | 113.637 | 5.631 | 5.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 575 | 656 | 708 | 643 | 649 | 654 |
| Total debt | 250 | 575 | 656 | 708 | 643 | 649 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Founder | Founder | 2018 | — | — |
UM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Schmidt | Founder | 0 companies |
| Ulf Michael Mex | Chief Executive Officer | 0 companies |
| Frank Pressler | Management | 0 companies |
| Christian Frederik Harboe Wissum | Chairman | 0 companies |