| Revenue | DKK -17K | -122% |
| EBITDA | DKK -17K | -122% |
| Net profit | DKK -197K | -79% |
| Total assets | DKK 5,9M | +3% |
| Equity | DKK -11K | -106% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 268 | 210 | 195 | -83 | 14 | 76 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 210 | 195 | -83 | 14 | 76 | -17 |
| Depreciation & amort. | -14 | -15 | -19 | -20 | -23 | -27 | -31 |
| EBIT | 254 | 195 | 177 | -102 | -9 | 48 | -48 |
| Net financials | -86 | -86 | -87 | -160 | -25 | -190 | -205 |
| Profit before tax | 168 | 109 | 89 | -262 | -34 | -141 | -253 |
| Tax | 38 | 28 | 20 | -54 | -7 | -31 | -56 |
| Net profit | 130 | 81 | 70 | -208 | -26 | -110 | -197 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.667 | 5.753 | 5.788 | 5.621 | 5.802 | 5.732 | 5.888 |
| Equity | 380 | 461 | 530 | 322 | 296 | 186 | -11 |
| Long-term debt | 1.632 | 1.549 | 1.410 | 1.287 | 1.205 | 1.047 | 958 |
| Short-term debt | 3.634 | 3.698 | 3.783 | 3.980 | 4.299 | 4.498 | 4.941 |
| Total debt | 5.265 | 5.248 | 5.194 | 5.266 | 5.503 | 5.545 | 5.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mogensen | Management | 0 companies |
| Charlotte Mogensen | Board of Directors | 0 companies |
| Sten Møller | Chairman | 0 companies |
| Birgitte Maibom | Board of Directors | 0 companies |