| Revenue | DKK 7,2M | +106% |
| EBITDA | DKK 15K | +127% |
| Net profit | DKK -23K | -251% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK 475K | -5% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.584 | 2.357 | 2.561 | 3.467 | 7.155 |
| Staff expenses | -1.576 | -2.402 | -2.559 | -3.461 | -7.141 |
| EBITDA | 8 | -45 | 3 | 7 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -45 | 3 | 7 | 15 |
| Net financials | -3 | 53 | -1 | -13 | -38 |
| Profit before tax | 5 | 8 | 1 | -6 | -23 |
| Tax | 2 | -0 | 3 | -0 | -0 |
| Net profit | 3 | 8 | -2 | -6 | -23 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.941 | 3.308 | 1.475 | 1.398 | 1.226 |
| Equity | 498 | 506 | 504 | 498 | 475 |
| Long-term debt | 0 | 85 | 100 | 260 | 266 |
| Short-term debt | 1.443 | 2.717 | 870 | 639 | 485 |
| Total debt | 1.443 | 2.802 | 970 | 900 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2019 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CB Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Holum | Management | 0 companies |
| Hans Petter Grette | Chief Executive Officer | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Geir Hermod Almås | Chairman | 0 companies |
| Ingrid Juven | Board of Directors | 0 companies |
| Kristine Mundal Rød | Board of Directors | 0 companies |
| Glenn Gundersen | Deputy Chairman | 0 companies |
| Johan Christian Harstad | Deputy Chairman | 0 companies |