| Revenue | DKK 1,4M | -17% |
| EBITDA | DKK 606K | -33% |
| Net profit | DKK 470K | -34% |
| Total assets | DKK 2,5M | +17% |
| Equity | DKK 2,1M | +24% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 263 | 913 | 1.062 | 1.636 | 1.684 | 1.390 |
| Staff expenses | -0 | -0 | -100 | -651 | -684 | -684 | -780 | -784 |
| EBITDA | 0 | 0 | 163 | 263 | 378 | 952 | 904 | 606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 163 | 263 | 378 | 952 | 904 | 606 |
| Net financials | -30 | -30 | -275 | -9 | 9 | -1 | 4 | -2 |
| Profit before tax | -30 | -30 | -113 | 254 | 387 | 951 | 908 | 604 |
| Tax | -0 | -0 | -0 | 18 | 82 | 209 | 200 | 133 |
| Net profit | -30 | -30 | -113 | 236 | 305 | 742 | 707 | 470 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 943 | 198 | 316 | 650 | 1.638 | 2.109 | 2.465 |
| Equity | 0 | 0 | -125 | 111 | 358 | 1.041 | 1.688 | 2.090 |
| Long-term debt | 943 | 943 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 323 | 205 | 291 | 597 | 422 | 374 |
| Total debt | 943 | 943 | 323 | 205 | 291 | 597 | 422 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|