| Revenue | DKK 1,2M | -77% |
| EBITDA | DKK -344K | -125% |
| Net profit | DKK -298K | -128% |
| Total assets | DKK 1,8M | -50% |
| Equity | DKK 1,5M | -29% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.729 | 1.791 | 1.842 | 1.574 | 2.270 | 5.102 | 5.334 | 1.224 |
| Staff expenses | -1.381 | -1.867 | -1.784 | -1.268 | -1.729 | -3.526 | -3.971 | -1.568 |
| EBITDA | 349 | -76 | 58 | 306 | 542 | 1.575 | 1.363 | -344 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -10 | -22 | -51 | -51 |
| EBIT | 349 | -96 | 38 | 286 | 532 | 1.553 | 1.312 | -396 |
| Net financials | -1 | -2 | -3 | -4 | -5 | 19 | 60 | 12 |
| Profit before tax | 348 | -98 | 35 | 282 | 526 | 1.572 | 1.372 | -383 |
| Tax | 76 | -22 | 8 | 62 | 116 | 342 | 307 | -86 |
| Net profit | 271 | -76 | 27 | 220 | 410 | 1.230 | 1.065 | -298 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 771 | 1.266 | 1.070 | 1.580 | 3.359 | 3.521 | 1.753 |
| Equity | 521 | 275 | 302 | 522 | 813 | 1.793 | 2.057 | 1.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 497 | 965 | 548 | 767 | 1.566 | 1.464 | 293 |
| Total debt | 551 | 497 | 965 | 548 | 767 | 1.566 | 1.464 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Larsen | Chief Executive Officer | 0 companies |
| Evan Winther Stæhr | Management | 0 companies |