| Revenue | DKK 261K | -28% |
| EBITDA | DKK 261K | -28% |
| Net profit | DKK -24K | -129% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 1,9M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 508 | 307 | 452 | 364 | 261 |
| Staff expenses | -381 | -1 | -31 | -0 | -0 |
| EBITDA | 733 | 306 | 483 | 364 | 261 |
| Depreciation & amort. | -4 | -16 | -16 | -19 | -21 |
| EBIT | 728 | 290 | 467 | 345 | 240 |
| Net financials | -229 | -142 | 141 | -248 | -253 |
| Profit before tax | 500 | 220 | 688 | 101 | -13 |
| Tax | 110 | 24 | 151 | 21 | 11 |
| Net profit | 390 | 196 | 537 | 80 | -24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.602 | 7.198 | 8.189 | 8.179 | 8.063 |
| Equity | 1.127 | 1.324 | 1.860 | 1.941 | 1.917 |
| Long-term debt | 4.168 | 4.137 | 5.518 | 5.386 | 5.250 |
| Short-term debt | 1.033 | 1.476 | 529 | 570 | 612 |
| Total debt | 5.200 | 5.613 | 6.047 | 5.955 | 5.862 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Management | Management | 2021 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Binder Sørensen | Management | 0 companies |
| Simon Binder Levinsen | Chief Executive Officer | 0 companies |