| Revenue | DKK -20K | -120% |
| EBITDA | DKK -30K | -269% |
| Net profit | DKK -9K | -117% |
| Total assets | DKK 94K | -84% |
| Equity | DKK 84K | -85% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.143 | 1.307 | 867 | 224 | 153 | 100 | -20 |
| Staff expenses | -1.119 | -836 | -842 | -1.139 | -641 | -62 | -0 |
| EBITDA | 1.024 | 453 | 7 | -915 | -488 | 18 | -30 |
| Depreciation & amort. | -414 | -300 | -315 | -305 | -268 | -0 | -0 |
| EBIT | 610 | 153 | -308 | -1.220 | -757 | 18 | -30 |
| Net financials | -83 | -64 | -41 | 34 | -48 | 35 | 19 |
| Profit before tax | 527 | 89 | -348 | -1.186 | -804 | 53 | -11 |
| Tax | 127 | 20 | -77 | -265 | -173 | 2 | -2 |
| Net profit | 400 | 69 | -272 | -922 | -631 | 51 | -9 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.883 | 3.174 | 3.337 | 2.855 | 1.467 | 578 | 94 |
| Equity | 450 | 520 | 248 | -674 | 845 | 546 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.433 | 2.654 | 3.089 | 3.529 | 622 | 32 | 10 |
| Total debt | 2.433 | 2.654 | 3.089 | 3.529 | 622 | 32 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KELD VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Bern Vestergaard | Management | 0 companies |