| Revenue | DKK 3,6M | +6% |
| EBITDA | DKK 4,6M | +35% |
| Net profit | DKK 250K | -53% |
| Total assets | DKK 142,4M | +1% |
| Equity | DKK 177K | +343% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -208 | -210 | -198 | -808 | 5.008 | 5.590 | 3.429 | 3.384 | 3.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -210 | -198 | -808 | 5.008 | 5.590 | -8.101 | 3.384 | 4.580 |
| Depreciation & amort. | -62 | -0 | -0 | -269 | -548 | -850 | -0 | -0 | -0 |
| EBIT | -270 | -210 | -198 | -1.077 | 4.460 | 4.740 | -8.101 | 3.384 | 4.580 |
| Net financials | 0 | -34 | -69 | -653 | -2.264 | -2.237 | -2.198 | -2.706 | -4.243 |
| Profit before tax | -270 | -244 | -267 | -1.730 | 2.195 | 2.503 | -10.300 | 678 | 337 |
| Tax | -60 | -54 | -57 | -381 | 483 | 551 | -2.255 | 141 | 87 |
| Net profit | -210 | -190 | -210 | -1.350 | 1.712 | 1.952 | -8.045 | 538 | 250 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.084 | 18.913 | 120.307 | 147.116 | 162.624 | 161.666 | 140.232 | 141.336 | 142.449 |
| Equity | 849 | 659 | 449 | -901 | 12.512 | 14.464 | -611 | -73 | 177 |
| Long-term debt | 2.194 | 15.227 | 69.837 | 142.796 | 92.809 | 138.708 | 136.743 | 137.566 | 135.899 |
| Short-term debt | 6.049 | 2.088 | 49.140 | 4.720 | 53.019 | 3.659 | 3.641 | 3.396 | 5.851 |
| Total debt | 8.243 | 17.315 | 118.976 | 147.516 | 145.828 | 142.367 | 140.384 | 140.962 | 141.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2018 | — | — |
MP Management | Management | 2026 | — | — |
JU Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seebladsgade 7-11 Holding ApS | Company | 100.0% | 100.0% | 2026 |
JAN UWE LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
THOMAS EGON LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
Odebo ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Egon Larsen | Management | 0 companies |
| Mattias Poul Skovhøj | Management | 0 companies |
| Jan Uwe Larsen | Management | 0 companies |