| Revenue | DKK -23K | +46% |
| EBITDA | DKK 72K | +553% |
| Net profit | DKK 71K | +542% |
| Total assets | DKK 484K | -1% |
| Equity | DKK -2,2M | +3% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -531 | -168 | -14 | -16 | -23 |
| Staff expenses | -0 | -833 | -591 | -57 | -0 | -96 |
| EBITDA | -868 | -1.364 | -760 | 43 | -16 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -868 | -1.364 | -760 | 43 | -16 | 72 |
| Net financials | -5 | -1 | -1 | -0 | 0 | -2 |
| Profit before tax | -873 | -1.364 | -761 | 43 | -16 | 71 |
| Tax | -0 | -481 | -143 | -8 | -0 | -0 |
| Net profit | -873 | -883 | -617 | 51 | -16 | 71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 167 | 516 | 470 | 474 | 488 | 484 |
| Equity | -823 | -1.706 | -2.324 | -2.273 | -2.289 | -2.218 |
| Long-term debt | 0 | 0 | 0 | 2.235 | 2.235 | 2.252 |
| Short-term debt | 990 | 2.222 | 2.793 | 512 | 542 | 451 |
| Total debt | 990 | 2.222 | 2.793 | 2.747 | 2.777 | 2.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEMPHANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
K&O HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
KHERMANSEN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
NORDIC INCUBATOR ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kemp | Management | 0 companies |
| Kasper Hansen | Chairman | 0 companies |
| Kenneth Junge Kier Hermansen | Board of Directors | 0 companies |